Rural Dane County Calves, pigs, chickens, sheep A plan for Elmer

A working farm.
A dream summer.
& a second business.

Elmer has fifty calves this season, plus pigs, chickens, and sheep. Dane County parents will pay real money for their kids to be outside on a real working farm. This is the plan for turning that asset into a year-round agritourism business — summer camp, school field trips, fall harvest weekends, and private events.

The Farm
Name to be chosen · Est. TBD
A letter · April 2026

Elmer — the opportunity.

You are sitting on something that most Dane County parents would drive an hour for. Fifty calves this season, plus pigs, chickens, and sheep, plus a real working landscape that hasn't been aestheticized into a petting zoo — that combination is rare, and it is exactly what families are paying for right now.

The screen-fatigue generation of parents, the ones driving Audis and asking if their 6-year-old can please, please just be outside for a week — those are your customers. They are currently paying $425–550 per week for suburban day camps that promise "outdoor experiences" on manicured three-acre plots. You have a hundred-plus acres, fifty calves, and pigs. The gap in value is obvious.

This plan proposes four programs layered on top of your existing farm operation — a summer camp, school and scout field trips, fall harvest events, and private parties. It assumes you start as the host (not the lead) in year one, then decide whether you want to be the face of the brand. It projects roughly $75–100k of net contribution in year one, rising toward $150k in year three. And it flags the one thing most farm-camp businesses blow: Wisconsin agritourism liability law, which is strict, specific, and unforgiving if you get it wrong.

You don't need to become a different farmer. The cows stay cows. You add a second business on the same land.

The Moat

Four species. One dream summer.

Most "farm camps" in Dane County have one pony and a chicken. You have a full working menagerie. Each animal group is its own activity station, its own hero moment, its own Instagram post from a parent.

50
Calves
The hero animal

Every camper gets "their calf" for the week. The single strongest Instagram driver — parents will post photos of their kids with "their calf" every single day.

🐖
Pigs
The surprise favorite

Kids arrive scared, leave obsessed. Pigs are the part of the farm camp parents remember for decades — and the part they weren't expecting to.

🐔
Chickens
The daily ritual

Egg collection every morning. Every egg a camper gathers goes home with them in a pastel cardboard carton labeled with their name.

🐑
Sheep
The gentle contact

For the nervous camper, the quiet moment. Grooming, haltering, hand-feeding. The species that turns an afraid kid into a confident one.

Four species is eight times the experiential variety of the single-pony "farm camp" down the road. That's not marketing — that's the actual moat.

The Programs

Four revenue streams, one farm.

Year one runs all four. Summer camp is the headline and the reputation-builder. The other three layer onto the calendar and pay the off-season bills.

01

Elmer's Farm Camp.

Summer · June — August · 8–10 weeks

The flagship. Week-long day camps for ages 5–10 (deliberately younger than the LaFleur horse camp to avoid overlap, capture the not-yet-riding kid). Mon–Fri, 9 AM – 3 PM.

  • Each camper paired with "their calf" for the week — photos, milestones, a name-tag on the calf
  • Morning chores with animals: feeding, brushing, mucking (supervised, age-appropriate)
  • Tractor rides, barn tours, hay-bale forts, pasture hikes
  • Afternoon rotation: pigs, chickens (egg collection), sheep handling
  • Farm-to-table lunch built from what's on the farm
  • Friday: family day — parents come at 2 PM, kids show off "their animals," go-home gift pack

Unit Economics

12 campers × $475/wk$5,700
× 8 weeks$45,600
Counselors (2 × $15 × 35 hr)($8,400)
Food, supplies, insurance($5,000)
Net~$32,000
02

Farm field trips.

Spring & Fall · Weekday mornings · School, homeschool, scout, 4-H, daycare groups

Half-day farm experiences for structured groups. This is the recurring, off-season revenue line that makes you resilient to a bad summer. Dane County schools do not have a good farm-trip option within 45 minutes — you fill a real gap.

  • Two-hour guided tour + animal-encounter stations
  • $22/student with a 25-student minimum ($550 floor per group)
  • Teacher and chaperones free
  • "Passport" booklet: kids collect a stamp at each station, keep the passport
  • Spring specialty: lambing / calving watch, hatchery chicks
  • Fall specialty: pumpkin-picking + hay-ride add-on ($5/student extra)

Unit Economics

20 groups × 40 students$17,600
Add-ons (hayrides, pumpkins)$2,500
Host labor ($150 × 20)($3,000)
Supplies, passports($1,200)
Net~$15,900
03

Harvest & holiday events.

Fall, winter, spring · Weekend ticketed events · 8–10 days per year

Four signature weekend events anchor the non-summer calendar. These are the "the Smiths are going to the farm this Saturday" moments that become community traditions — which means recurring visits, not one-time.

  • October Pumpkin Weekends — 4 Saturdays, pick-your-own + hayride + calf petting, $15 adult / $10 kid
  • November Farm Harvest Dinner — single ticketed evening, farm-to-table long-table meal, 60 guests × $125
  • December Cocoa & Calves — 3 weekends, hot cocoa + barn visits + Christmas wreath making, $12/person
  • April Baby Animals Weekend — 2 weekends, lambs/chicks/piglets, Easter timed, $10/person

Unit Economics

October (4 wknds × $4k)$16,000
November dinner$7,500
December (3 wknds × $3k)$9,000
April (2 wknds × $4k)$8,000
Staffing, porta, food costs($15,500)
Net~$25,000
04

Private events & parties.

Year-round · Saturdays · Birthdays, corporate, farm stays

High-margin, low-volume. The product is exclusivity — private access to the farm for two hours, catered or self-catered, one group at a time. Takes minimal incremental effort once the infrastructure is in place for programs 1–3.

  • Farm birthday parties — 2 hrs, up to 15 kids, $650/party, 20 bookings/yr
  • Corporate team-building — Epic, Exact Sciences, UW Hospitals all nearby; 3-hr program for 10–20 people at $2,000–3,000
  • Farm stay — IF Elmer has a spare farmhouse/guest cottage: AirBnB at $285/night, 80 nights/yr = $22,800
  • Photography sessions — family-portrait and senior-photo bookings, $200 per 2-hr slot, 40 bookings/yr

Unit Economics

Birthdays (20 × $650)$13,000
Corporate (6 × $2,500)$15,000
Photo sessions (40 × $200)$8,000
Staffing & supplies($8,000)
Net (ex-farm-stay)~$28,000
The Numbers

What the farm becomes.

Industry benchmarks for agritourism operations, applied to Elmer's menagerie and to Dane County's income profile. Three scenarios — conservative, base, and expansion.

Dane County farm-camp market
$475/wk
market-going rate for a week of farm camp — Elmer's full menagerie supports the top of this range
Base-case year-one net
~$75k
all four programs live, conservative enrollment
Year-three run-rate
~$150k
as camp sells out, events establish tradition, corporate line matures
Year One · Conservative

Two programs live, half-capacity

Farm camp (6 wks)$18,000
Field trips$6,000
October only$10,000
2 birthdays$1,300
Costs($15,000)
Net~$20,000
Year One · Base case

All four programs, standard fill

Farm camp (8 wks)$32,000
Field trips$16,000
Harvest events$25,000
Birthdays & corporate$28,000
Costs already netted above
Net~$95,000
Year Three · Expansion

Full calendar + farm stay

Farm camp (10 wks)$42,000
Field trips (mature)$26,000
Harvest events + dinners$40,000
Private events + farm stay$52,000
Costs (labor-heavy)
Net~$145,000
Elmer's Worksheet

Your actual numbers, live.

Fill in what you can realistically run this year. The page recalculates your annual net, monthly average, and how fast the $28k of capital pays back. Toggle programs on and off to see how each one moves the number. Numbers persist in this browser.

① Summer farm camp

+$0Week-long day camps, ages 5–10. Default assumes 12 campers × 8 weeks × $475.

$
$
$

② Field trips

+$0Half-day school / scout / homeschool visits. Spring and fall, weekday mornings.

$
$
$

③ Harvest & holiday events

+$0Four anchor weekends across the year. Set each one's projected gross; we apply a uniform variable cost rate.

$
$
$
$
%

④ Private events & parties

+$0Birthdays, corporate visits, and farm photo sessions — high-margin Saturday bookings.

$
$
$
%

⑤ Annual fixed overhead

Costs that happen whether or not a kid shows up. Spread across all programs.

$
$
$
$
$
Link copied

Your year, as modeled

Annual profit & loss

Program contributions
① Summer farm camp$0
② Field trips$0
③ Harvest & holiday events$0
④ Private events & parties$0
Total program net$0
Overhead
Annual fixed overhead$0
Annual Net
$0
Monthly avg: $0
Capital payback

Year 1 capital ask: $28,000. With these numbers, you recoup it in roughly — months.

Break-even — adjust any input to see when costs cover themselves.

Compare to plan

Conservative case: ~$20k · Base case: ~$95k · Year-three expansion: ~$145k

Your projection tracks closest to the — case.

The Big Decision

Face of the brand, or host of the farm?

Elmer — this is the single most important question in the plan. There are two real paths. You don't have to choose today, but you need to know the tradeoff before you start.

Path A · Host

Host the farm. Let others run the program.

You provide the land, the animals, and a few hours of "Farmer Elmer" guest appearances per week. A hired coordinator (or Neva in the off-season) handles day-to-day operations.

What it costs you

A part-time coordinator salary (~$6,000/yr for May–Sept). ~15–20% of operating income goes to labor that would otherwise be yours.

Why it works year one

You keep running the farm at full capacity. No disruption to your existing operation. The agritourism business runs parallel, not in place of. If it flops, you've lost coordinator pay, not your livelihood.

Tradeoff

Lower authenticity, lower marketing ceiling. "Farmer Elmer's Camp" is a stronger brand than "Camp at Someone's Farm."

Path B · Face

Be Farmer Elmer. Own the brand.

The whole program is built around you. "Farmer Elmer's Farm Camp." Marketing features you. Kids love you. Parents Instagram you.

What it costs you

20–30 hrs/week during the season. You become a primary instructor, storyteller, tractor driver, and host. Less time for the cattle operation during peak summer.

Why it could win

Highest unit economics. Real brand moat (you are not replaceable). Likely the only way to justify $550+/week pricing long-term. Best social content.

Tradeoff

All eggs in one basket — if Elmer burns out, gets sick, or simply doesn't enjoy it, the business folds. Path A leaves the option to pivot. Path B does not.

The recommendation: start Path A, run one real summer, see whether you love it, then decide in September whether to shift toward Path B for year two.

Critical Diligence

The legal side.

Wisconsin has a specific agritourism liability statute (Wis. Stat. § 895.524). It grants real protection — but only if you meet the specific requirements. This is the section that ends businesses when it's skipped.

Before you host a single paying visitor.

Ten items. Do not skip any of them.
i

Post the statutory warning sign.

Wisconsin law requires specific wording on a sign visible at every entry point. Get the exact text from your ag lawyer — generic "enter at your own risk" is not enough.

ii

Signed liability waiver from every participant.

For minors: a signed parent/guardian waiver. Digital waiver via SignNow or WaiverForever (~$20/month) — logs timestamp, IP, signature. Required before any animal contact.

iii

Agritourism liability insurance endorsement.

Your existing farm general liability policy excludes paid public access. Add an agritourism endorsement — expect $1,500–3,000/yr. Talk to an agent who knows ag, not a generic State Farm rep.

iv

Zoning check with the county.

Dane or Sauk County — call the zoning office. Most agritourism is permitted by right on A-1 ag zoning, but events over a certain size may need a conditional use permit. Get this confirmed in writing before advertising.

v

Sanitation: handwashing and toilets.

CDC / USDA strongly recommend handwashing stations wherever kids touch animals. Minimum: two stations + soap + drying, plus porta-potties for events (~$150/wk rental per unit during season).

vi

Food service permit if serving meals.

The "farm-to-table lunch" in camp requires either a food service permit from the county health department OR working with a licensed caterer. Cold sack lunches packed elsewhere are simpler.

vii

Youth camp licensing.

If a camp runs more than 4 hours/day and 5 days/week, Wisconsin may require a youth-camp license depending on scale. Check before the first week.

viii

Background checks + first aid for all staff.

Wisconsin statutory background check (SSN-based) for anyone working with minors. CPR + Pediatric First Aid certification for at least one staff member on site at all times. ~$50 per background, ~$100 per cert.

ix

Staff ratios — 1:6 minimum.

Camp industry standard is 1 adult per 6 kids ages 6–10, or tighter. Budget two counselors for a group of 12, plus Elmer or a host, plus one floater. That's three-plus adults every camp day.

x

Parking, emergency access, and a written emergency plan.

Where do 40 cars park? What happens if a kid gets hurt? Written emergency plan, posted phone numbers, medical intake forms, Epi-pen policy, severe weather shelter. Boring, essential, funded upfront.

Budget ~$6,000 for legal, insurance, and compliance setup in year one. It is not optional and it is what separates agritourism businesses that last from the ones that get sued in year two.

Capital Ask

$28,000 to launch.

To fund one season of agritourism at the farm — insurance, infrastructure, marketing, staffing, compliance. Designed to pay back in year one, profit in year two.

Line ItemAmount
Agritourism liability insurance (year one)$3,000
Legal review: lease, waivers, statutory compliance$2,000
Statutory warning signage + farm wayfinding$800
Parking gravel, hay-wagon benches, shade structure$5,000
Handwashing station, porta-potty season reservation$1,500
Part-time coordinator (May–Sept, Path A)$6,000
Staff training, background checks, first-aid certs$1,200
Website, booking system (WaiverForever, JackRabbit)$2,500
Marketing (Meta ads, school outreach, press)$4,000
Contingency (8%)$2,000
Total Year One Capital$28,000

Base-case net income of ~$95k covers this capital in year one and leaves meaningful profit. Conservative case (~$20k net) pays the capital off in year two.

The Bigger Picture

The Meadow Road Family.

Elmer's farm is 20–45 minutes from LaFleur Stables. Too far for a combined daily drop-off — but exactly right for a brand family. Three businesses, one name, three experiences that compound.

Pillar I

LaFleur Stables

Saddle-seat riding, Madison Riding Academy, since 1965. The heritage anchor. Neva's sixty-one-year barn in Verona.

Pillar II

The Dog Daycare

Co-located with LaFleur on Meadow Road. The everyday-customer engine. Families come weekly for the dog, get exposed to the horses and the farm.

Pillar III

The Farm

Elmer's working farm — calves, pigs, chickens, sheep. The "outside experience" that the horses and dogs make parents crave.

How the three feed each other.

  • · Daycare customers → farm-camp prospects (pre-qualified families, known addresses, monthly email contact)
  • · Farm camp alumni → horse camp alumni → Academy students → the LaFleur show team pipeline
  • · Shared "Meadow Road Family Pass" — one annual membership, all three experiences, sold as a holiday gift
  • · Unified marketing: one Instagram, one email list, one story about the barn + the farm + the family behind it
  • · Cross-promo discount: farm-camp families get 10% off Academy, Academy families get 10% off farm events
This Week

Elmer — five things to do.

Five decisions and phone calls. None of them cost money. All of them unlock the plan.

i.

Name the farm.

The single decision with the biggest downstream consequence. Working shortlist: Meadow Rise Farm, Elmer's Family Farm, Oak & Oat Farm, Greenway Calves, or a name you already use. Heritage signaling matters. Pick something that sounds like it was named in 1895, not 2026.

ii.

Pull the farm's trailing twelve months P&L.

So we know what the cattle/pig/chicken/sheep operation makes on its own today. Agritourism layers on top — we need the base to model against.

iii.

Call an ag-specialist insurance agent.

Ask specifically: what does an agritourism endorsement cost, and what does it cover? Get two quotes. Farm Bureau and Nationwide Agribusiness are the obvious starters.

iv.

Call the county zoning office.

Confirm in writing that agritourism (camp, field trips, events up to 100 people) is permitted by right on your parcel. If a conditional use permit is required for anything, know that now — CUPs take 90–120 days.

v.

Answer honestly: face or host?

You don't have to commit forever. But Year 1 needs a direction. Talk to Neva. Sleep on it. Then pick one and we build the plan around that answer.

Begin

Ready to talk it through?

Share this plan with Elmer. When he has a gut reaction, we refine — name the farm, choose the path, nail the insurance.

The Meadow Road Family

Neva & Elmer · Dane County, Wisconsin
info@lstables.com · (608) 833-3635
LaFleur Stables · Sponsor a Horse · The Farm